{"conditions":[{"affectedRowIds":["bathroom-accessory-install-labor","bathroom-exhaust-fan-air-sealing-labor","bathroom-exhaust-fan-duct-install-labor","bathroom-exhaust-fan-electrical-hookup-labor","bathroom-exhaust-fan-exterior-termination-labor","bathroom-exhaust-fan-install-labor","bathroom-exhaust-fan-removal-labor","bathroom-exhaust-fan-testing-labor","bathroom-tile-grout-install-labor","bathroom-tile-install-labor","bathroom-tile-substrate-prep-labor","bathroom-tile-waterproofing-install-labor","demo-drywall","demo-dust-containment","demo-fixture-bath","demo-floor-tile","demo-labor-interior","demo-protection-setup","demo-tile-wall","fixture-set-per-fixture","interior-door-install","interior-paint-apply-labor","light-fixture-install-labor","paint-prep-labor","project-management-labor","shower-flood-test-labor","shower-tub-valve-set","stone-countertop-fabricate-labor","stone-countertop-install-labor","trim-baseboard-casing-install","trim-paint-apply-labor","vanity-install-labor"],"baselineFactor":1,"factor":0.93,"id":"occupancy_partial","name":"Partial occupancy","notAdditive":true,"operation":"multiply","resultCents":1023186},{"affectedRowIds":["bathroom-accessory-install-labor","bathroom-exhaust-fan-air-sealing-labor","bathroom-exhaust-fan-duct-install-labor","bathroom-exhaust-fan-electrical-hookup-labor","bathroom-exhaust-fan-exterior-termination-labor","bathroom-exhaust-fan-install-labor","bathroom-exhaust-fan-removal-labor","bathroom-exhaust-fan-testing-labor","bathroom-tile-grout-install-labor","bathroom-tile-install-labor","bathroom-tile-substrate-prep-labor","bathroom-tile-waterproofing-install-labor","demo-drywall","demo-dust-containment","demo-fixture-bath","demo-floor-tile","demo-labor-interior","demo-protection-setup","demo-tile-wall","fixture-set-per-fixture","interior-door-install","interior-paint-apply-labor","light-fixture-install-labor","paint-prep-labor","project-management-labor","shower-flood-test-labor","shower-tub-valve-set","stone-countertop-fabricate-labor","stone-countertop-install-labor","trim-baseboard-casing-install","trim-paint-apply-labor","vanity-install-labor"],"baselineFactor":1,"factor":0.78,"id":"occupancy_vacant","name":"Vacant property","notAdditive":true,"operation":"multiply","resultCents":858156}],"costTypeSubtotals":{"Allowances":509260,"Dump fees":75150,"Labor":1100200,"Materials":302128},"currency":"USD","date":"2026-09-05","directCostCents":1986738,"explicitStates":{"completenessState":"PROPOSED: frozen draft has 49 stored lines and no separately assessed tax or contingency.","contingencyTreatment":"PROPOSED: excluded, not assessed.","markupBase":"Direct job cost.","taxTreatment":"PROPOSED: excluded, not assessed."},"exporterVersion":"3","id":"bath-5x8/v1","labor":{"coverage":"PROPOSED: labor rows cover only stored Labor costType lines.","rateBasis":"Loaded labor rates for a mid-market residential contractor (wages plus employer burden), researched by three AI systems against a stated mid-market scenario and reconciled by median; no specific locality selected. Supply-and-install coverage as stated per row."},"license":{"policy":"Clamp permits attributed citation, quotation and reproduction of this published example, including commercial editorial use, contractor project estimating, research, search indexing, and retrieval or caching used to produce attributed answers. This permission does not authorize republication of substantially all Clamp-authored snapshot content as a competing commercial cost-reference collection, whether assembled from one or multiple snapshots. Contact Clamp for that permission. These terms apply only to rights Clamp owns or may license. They do not restrict independent facts, independently developed data, fair use or other statutory rights. Third-party material remains subject to its applicable terms. Attribution should identify Clamp, the scenario/version and its canonical URL. Clamp Snapshot Rights Policy 1.0, working draft subject to counsel review.","redistributionClearance":"All published inputs are Clamp’s internal researched baseline (multi-source AI research synthesized by Clamp); no third-party licensed datasets are incorporated.","reference":"Clamp Snapshot Rights Policy 1.0","version":"Clamp Snapshot Rights Policy 1.0"},"licenseReference":"Clamp Snapshot Rights Policy 1.0","licenseVersion":"Clamp Snapshot Rights Policy 1.0","limitations":["Modeled examples are not bids, completed-job records, or national averages.","Rates are researched baselines with stated windows; local quotes vary.","Concealed damage, permits beyond stated scope, and unstated finish tiers are excluded unless itemized.","Typical conditions are assumed."],"markupIllustrations":[{"grossMargin":0.23076923076923075,"markup":0.3,"sellingPriceCents":2582759},{"grossMargin":0.3333333333333333,"markup":0.5,"sellingPriceCents":2980107},{"grossMargin":0.4444444444444445,"markup":0.8,"sellingPriceCents":3576128}],"modifierInputsVersion":"d9f1db85","rateInputsVersion":"d9f1db85","rateObservationWindow":{"end":"2026-09-05","start":"2026-05-16"},"review":{"approvalTimestamp":"","reviewDate":"","reviewer":"Emmanuel Forge","scope":"PROPOSED: scope selection, arithmetic, and provenance mapping; not independent market-rate verification"},"rows":[{"assembly":{"name":"Bathroom Finish Package","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":24000,"materialCents":0,"otherCents":0},"componentRates":{"laborCents":4800,"materialCents":0,"otherCents":0},"costType":"Labor","id":"bathroom-accessory-install-labor","name":"Bathroom Accessory Install Labor","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-09-05","reference":"Private source","visibility":"private"}],"quantity":5,"quantityContract":{"deductions":0,"derivation":"5 accessories = 5 ea.","net":5,"purchased":5,"rounding":"No additional rounding.","waste":0},"totalCents":24000,"trade":"Carpentry","unit":"ea","unitPriceCents":4800},{"assembly":{"name":"Bathroom Exhaust Fan Install","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":15000,"materialCents":0,"otherCents":0},"componentRates":{"laborCents":15000,"materialCents":0,"otherCents":0},"costType":"Labor","id":"bathroom-exhaust-fan-air-sealing-labor","name":"Bath Fan Air Sealing Labor","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-05-16","reference":"Private source","visibility":"private"}],"quantity":1,"quantityContract":{"deductions":0,"derivation":"1 air sealing = 1 each.","net":1,"purchased":1,"rounding":"No additional rounding.","waste":0},"totalCents":15000,"trade":"Insulation","unit":"each","unitPriceCents":15000},{"assembly":{"name":"Bathroom Exhaust Fan Install","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":14800,"materialCents":0,"otherCents":0},"componentRates":{"laborCents":1850,"materialCents":0,"otherCents":0},"costType":"Labor","id":"bathroom-exhaust-fan-duct-install-labor","name":"Bath Fan Duct Install Labor","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-05-16","reference":"Private source","visibility":"private"}],"quantity":8,"quantityContract":{"deductions":0,"derivation":"8 lf × 1 moderate factor = 8 lf.","net":8,"purchased":8,"rounding":"No additional rounding.","waste":0},"totalCents":14800,"trade":"Electrical","unit":"lf","unitPriceCents":1850},{"assembly":{"name":"Bathroom Exhaust Fan Install","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":0,"materialCents":11500,"otherCents":0},"componentRates":{"laborCents":0,"materialCents":1250,"otherCents":0},"costType":"Materials","id":"bathroom-exhaust-fan-duct-materials","name":"Bath Fan Duct Materials","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-05-16","reference":"Private source","visibility":"private"}],"quantity":9.2,"quantityContract":{"deductions":0,"derivation":"8 lf × 1.15 material factor = 9.2 lf.","net":8,"purchased":9.2,"rounding":"8 lf × 1.15 = 9.2 lf.","waste":1.2},"totalCents":11500,"trade":"Electrical","unit":"lf","unitPriceCents":1250},{"assembly":{"name":"Bathroom Exhaust Fan Install","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":20000,"materialCents":0,"otherCents":0},"componentRates":{"laborCents":20000,"materialCents":0,"otherCents":0},"costType":"Labor","id":"bathroom-exhaust-fan-electrical-hookup-labor","name":"Bath Fan Electrical Hookup Labor","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-05-16","reference":"Private source","visibility":"private"}],"quantity":1,"quantityContract":{"deductions":0,"derivation":"1 electrical hookup = 1 each.","net":1,"purchased":1,"rounding":"No additional rounding.","waste":0},"totalCents":20000,"trade":"Electrical","unit":"each","unitPriceCents":20000},{"assembly":{"name":"Bathroom Exhaust Fan Install","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":18500,"materialCents":0,"otherCents":0},"componentRates":{"laborCents":18500,"materialCents":0,"otherCents":0},"costType":"Labor","id":"bathroom-exhaust-fan-exterior-termination-labor","name":"Bath Fan Termination Install Labor","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-05-16","reference":"Private source","visibility":"private"}],"quantity":1,"quantityContract":{"deductions":0,"derivation":"roof 1 = 1 each.","net":1,"purchased":1,"rounding":"No additional rounding.","waste":0},"totalCents":18500,"trade":"Electrical","unit":"each","unitPriceCents":18500},{"assembly":{"name":"Bathroom Exhaust Fan Install","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":0,"materialCents":14500,"otherCents":0},"componentRates":{"laborCents":0,"materialCents":14500,"otherCents":0},"costType":"Materials","id":"bathroom-exhaust-fan-exterior-termination-materials","name":"Bath Fan Termination Materials","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-05-16","reference":"Private source","visibility":"private"}],"quantity":1,"quantityContract":{"deductions":0,"derivation":"1 termination material = 1 each.","net":1,"purchased":1,"rounding":"No additional rounding.","waste":0},"totalCents":14500,"trade":"Electrical","unit":"each","unitPriceCents":14500},{"assembly":{"name":"Bathroom Exhaust Fan Install","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":15000,"materialCents":0,"otherCents":0},"componentRates":{"laborCents":15000,"materialCents":0,"otherCents":0},"costType":"Labor","id":"bathroom-exhaust-fan-install-labor","name":"Bath Fan Housing Install Labor","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-05-16","reference":"Private source","visibility":"private"}],"quantity":1,"quantityContract":{"deductions":0,"derivation":"1 housing × 1 install × replace 1 × moderate 1 = 1 each.","net":1,"purchased":1,"rounding":"No additional rounding.","waste":0},"totalCents":15000,"trade":"Electrical","unit":"each","unitPriceCents":15000},{"assembly":{"name":"Bathroom Exhaust Fan Install","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":17500,"materialCents":0,"otherCents":0},"componentRates":{"laborCents":17500,"materialCents":0,"otherCents":0},"costType":"Labor","id":"bathroom-exhaust-fan-removal-labor","name":"Bath Fan Removal Labor","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-05-16","reference":"Private source","visibility":"private"}],"quantity":1,"quantityContract":{"deductions":0,"derivation":"replace 1 = 1 each.","net":1,"purchased":1,"rounding":"No additional rounding.","waste":0},"totalCents":17500,"trade":"Electrical","unit":"each","unitPriceCents":17500},{"assembly":{"name":"Bathroom Exhaust Fan Install","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":17500,"materialCents":0,"otherCents":0},"componentRates":{"laborCents":17500,"materialCents":0,"otherCents":0},"costType":"Labor","id":"bathroom-exhaust-fan-testing-labor","name":"Bath Fan Testing & Commissioning","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-05-16","reference":"Private source","visibility":"private"}],"quantity":1,"quantityContract":{"deductions":0,"derivation":"1 testing and commissioning = 1 each.","net":1,"purchased":1,"rounding":"No additional rounding.","waste":0},"totalCents":17500,"trade":"Electrical","unit":"each","unitPriceCents":17500},{"assembly":{"name":"Bathroom Exhaust Fan Install","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":0,"materialCents":21500,"otherCents":0},"componentRates":{"laborCents":0,"materialCents":21500,"otherCents":0},"costType":"Allowances","id":"bathroom-exhaust-fan-unit-allowance","name":"Bathroom Exhaust Fan Unit Allowance","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-05-16","reference":"Private source","visibility":"private"}],"quantity":1,"quantityContract":{"deductions":0,"derivation":"quiet 1 = 1 ea.","net":1,"purchased":1,"rounding":"No additional rounding.","waste":0},"totalCents":21500,"trade":"HVAC","unit":"ea","unitPriceCents":21500},{"assembly":{"name":"Bathroom Tile Installation","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":16275,"materialCents":0,"otherCents":0},"componentRates":{"laborCents":175,"materialCents":0,"otherCents":0},"costType":"Labor","id":"bathroom-tile-grout-install-labor","name":"Tile Grout Install Labor","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-05-16","reference":"Private source","visibility":"private"}],"quantity":93,"quantityContract":{"deductions":0,"derivation":"28 floor sf + 65 surround sf = 93 sf.","net":93,"purchased":93,"rounding":"No additional rounding.","waste":0},"totalCents":16275,"trade":"Tile","unit":"sf","unitPriceCents":175},{"assembly":{"name":"Bathroom Tile Installation","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":0,"materialCents":1628,"otherCents":0},"componentRates":{"laborCents":0,"materialCents":350,"otherCents":0},"costType":"Materials","id":"bathroom-tile-grout-materials","name":"Tile Grout Materials","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-05-16","reference":"Private source","visibility":"private"}],"quantity":4.65,"quantityContract":{"deductions":0,"derivation":"(28 floor sf + 65 surround sf) × 0.05 grout factor = 4.65 sf.","net":4.65,"purchased":4.65,"rounding":"No additional rounding.","waste":0},"totalCents":1628,"trade":"Tile","unit":"sf","unitPriceCents":350},{"assembly":{"name":"Bathroom Tile Installation","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":116250,"materialCents":0,"otherCents":0},"componentRates":{"laborCents":1250,"materialCents":0,"otherCents":0},"costType":"Labor","id":"bathroom-tile-install-labor","name":"Bathroom Tile Install Labor","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-05-16","reference":"Private source","visibility":"private"}],"quantity":93,"quantityContract":{"deductions":0,"derivation":"(28 floor sf + 65 surround sf) × 1 difficulty × 1 standard-format factor = 93 sf.","net":93,"purchased":93,"rounding":"No additional rounding.","waste":0},"totalCents":116250,"trade":"Tile","unit":"sf","unitPriceCents":1250},{"assembly":{"name":"Bathroom Tile Installation","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":0,"materialCents":122760,"otherCents":0},"componentRates":{"laborCents":0,"materialCents":1200,"otherCents":0},"costType":"Allowances","id":"bathroom-tile-material-allowance","name":"Bathroom Tile Material Allowance","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-05-16","reference":"Private source","visibility":"private"}],"quantity":102.3,"quantityContract":{"deductions":0,"derivation":"(28 floor sf + 65 surround sf) × 1.1 purchase factor = 102.3 sf.","net":93,"purchased":102.3,"rounding":"93 × 1.1 = 102.3 sf; no additional rounding.","waste":9.3},"totalCents":122760,"trade":"Tile","unit":"sf","unitPriceCents":1200},{"assembly":{"name":"Bathroom Tile Installation","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":0,"materialCents":127875,"otherCents":0},"componentRates":{"laborCents":0,"materialCents":1250,"otherCents":0},"costType":"Materials","id":"bathroom-tile-setting-materials","name":"Tile Setting Materials","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-05-16","reference":"Private source","visibility":"private"}],"quantity":102.3,"quantityContract":{"deductions":0,"derivation":"(28 floor sf + 65 surround sf) × 1.1 purchase factor = 102.3 sf.","net":93,"purchased":102.3,"rounding":"93 × 1.1 = 102.3 sf; no additional rounding.","waste":9.3},"totalCents":127875,"trade":"Tile","unit":"sf","unitPriceCents":1250},{"assembly":{"name":"Bathroom Tile Installation","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":0,"materialCents":30225,"otherCents":0},"componentRates":{"laborCents":0,"materialCents":650,"otherCents":0},"costType":"Materials","id":"bathroom-tile-substrate-materials","name":"Bathroom Tile Substrate Materials","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-05-16","reference":"Private source","visibility":"private"}],"quantity":46.5,"quantityContract":{"deductions":0,"derivation":"(28 floor sf + 65 surround sf) × 0.5 material factor = 46.5 sf.","net":46.5,"purchased":46.5,"rounding":"No additional rounding.","waste":0},"totalCents":30225,"trade":"Tile","unit":"sf","unitPriceCents":650},{"assembly":{"name":"Bathroom Tile Installation","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":39525,"materialCents":0,"otherCents":0},"componentRates":{"laborCents":425,"materialCents":0,"otherCents":0},"costType":"Labor","id":"bathroom-tile-substrate-prep-labor","name":"Bathroom Tile Substrate Prep Labor","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-05-16","reference":"Private source","visibility":"private"}],"quantity":93,"quantityContract":{"deductions":0,"derivation":"(28 floor sf + 65 surround sf) × 1 prep factor = 93 sf.","net":93,"purchased":93,"rounding":"No additional rounding.","waste":0},"totalCents":39525,"trade":"Tile","unit":"sf","unitPriceCents":425},{"assembly":{"name":"Bathroom Tile Installation","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":22425,"materialCents":0,"otherCents":0},"componentRates":{"laborCents":575,"materialCents":0,"otherCents":0},"costType":"Labor","id":"bathroom-tile-waterproofing-install-labor","name":"Tile Waterproofing Install Labor","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-05-16","reference":"Private source","visibility":"private"}],"quantity":39,"quantityContract":{"deductions":0,"derivation":"65 surround sf × 0.6 RedGard factor = 39 sf.","net":39,"purchased":39,"rounding":"No additional rounding.","waste":0},"totalCents":22425,"trade":"Tile","unit":"sf","unitPriceCents":575},{"assembly":{"name":"Bathroom Tile Installation","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":0,"materialCents":25350,"otherCents":0},"componentRates":{"laborCents":0,"materialCents":650,"otherCents":0},"costType":"Materials","id":"bathroom-tile-waterproofing-materials","name":"Tile Waterproofing Materials","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-05-16","reference":"Private source","visibility":"private"}],"quantity":39,"quantityContract":{"deductions":0,"derivation":"65 surround sf × 0.6 RedGard factor = 39 sf.","net":39,"purchased":39,"rounding":"No additional rounding.","waste":0},"totalCents":25350,"trade":"Tile","unit":"sf","unitPriceCents":650},{"assembly":{"name":"Vanity Install","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":0,"materialCents":2550,"otherCents":0},"componentRates":{"laborCents":0,"materialCents":850,"otherCents":0},"costType":"Materials","id":"cabinet-install-fasteners-shims","name":"Cabinet Install Fasteners and Shims","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-05-16","reference":"Private source","visibility":"private"}],"quantity":3,"quantityContract":{"deductions":0,"derivation":"1 vanity × 3 fastener/shim factor = 3 lf.","net":3,"purchased":3,"rounding":"No additional rounding.","waste":0},"totalCents":2550,"trade":"Vanity & Fixtures","unit":"lf","unitPriceCents":850},{"assembly":{"name":"Vanity Install","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":0,"materialCents":45000,"otherCents":0},"componentRates":{"laborCents":0,"materialCents":15000,"otherCents":0},"costType":"Allowances","id":"cabinet-material-allowance","name":"Cabinet Material Allowance","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-05-16","reference":"Private source","visibility":"private"}],"quantity":3,"quantityContract":{"deductions":0,"derivation":"custom × 3 = 3 lf.","net":3,"purchased":3,"rounding":"No additional rounding.","waste":0},"totalCents":45000,"trade":"Vanity & Fixtures","unit":"lf","unitPriceCents":15000},{"assembly":{"name":"Bathroom Demolition","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":50875,"materialCents":0,"otherCents":0},"componentRates":{"laborCents":185,"materialCents":0,"otherCents":0},"costType":"Labor","id":"demo-drywall","name":"Drywall Removal","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-05-16","reference":"Private source","visibility":"private"}],"quantity":275,"quantityContract":{"deductions":0,"derivation":"275 wall-surface sf × (1 - plaster false (0)) = 275 sf.","net":275,"purchased":275,"rounding":"No additional rounding.","waste":0},"totalCents":50875,"trade":"Drywall","unit":"sf","unitPriceCents":185},{"assembly":{"name":"Bathroom Demolition","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":65000,"materialCents":0,"otherCents":0},"componentRates":{"laborCents":65000,"materialCents":0,"otherCents":0},"costType":"Labor","id":"demo-dust-containment","name":"Dust Containment Setup","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-05-16","reference":"Private source","visibility":"private"}],"quantity":1,"quantityContract":{"deductions":0,"derivation":"1 dust-containment setup = 1 ls.","net":1,"purchased":1,"rounding":"No additional rounding.","waste":0},"totalCents":65000,"trade":"Demo & Prep","unit":"ls","unitPriceCents":65000},{"assembly":{"name":"Bathroom Demolition","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":37500,"materialCents":0,"otherCents":0},"componentRates":{"laborCents":12500,"materialCents":0,"otherCents":0},"costType":"Labor","id":"demo-fixture-bath","name":"Bathroom Fixture Removal","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-05-16","reference":"Private source","visibility":"private"}],"quantity":3,"quantityContract":{"deductions":0,"derivation":"3 fixtures = 3 ea.","net":3,"purchased":3,"rounding":"No additional rounding.","waste":0},"totalCents":37500,"trade":"Demo & Prep","unit":"ea","unitPriceCents":12500},{"assembly":{"name":"Bathroom Demolition","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":23250,"materialCents":0,"otherCents":0},"componentRates":{"laborCents":465,"materialCents":0,"otherCents":0},"costType":"Labor","id":"demo-floor-tile","name":"Tile Floor Removal","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-05-16","reference":"Private source","visibility":"private"}],"quantity":50,"quantityContract":{"deductions":0,"derivation":"50 bath_sf × tile-floor true (1) × 1 difficulty factor = 50 sf.","net":50,"purchased":50,"rounding":"No additional rounding.","waste":0},"totalCents":23250,"trade":"Tile","unit":"sf","unitPriceCents":465},{"assembly":{"name":"Bathroom Demolition","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":0,"materialCents":0,"otherCents":75150},"componentRates":{"laborCents":0,"materialCents":0,"otherCents":45000},"costType":"Dump fees","id":"demo-haul-off-load","name":"Haul-Off Per Load","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-05-16","reference":"Private source","visibility":"private"}],"quantity":1.67,"quantityContract":{"deductions":0,"derivation":"1 + 50 / 75 = 1.6666666666666667 loads, rounded to 1.67 ea.","net":1.6666666666666667,"purchased":1.67,"rounding":"1.6666666666666667 loads rounded to 1.67 ea.","waste":0},"totalCents":75150,"trade":"Demo & Prep","unit":"ea","unitPriceCents":45000},{"assembly":{"name":"Bathroom Demolition","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":17500,"materialCents":0,"otherCents":0},"componentRates":{"laborCents":350,"materialCents":0,"otherCents":0},"costType":"Labor","id":"demo-labor-interior","name":"Interior Demolition Labor","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-05-16","reference":"Private source","visibility":"private"}],"quantity":50,"quantityContract":{"deductions":0,"derivation":"50 bath_sf × 1 tearout factor × 1 access factor = 50 sf.","net":50,"purchased":50,"rounding":"No additional rounding.","waste":0},"totalCents":17500,"trade":"Demo & Prep","unit":"sf","unitPriceCents":350},{"assembly":{"name":"Bathroom Demolition","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":45000,"materialCents":0,"otherCents":0},"componentRates":{"laborCents":45000,"materialCents":0,"otherCents":0},"costType":"Labor","id":"demo-protection-setup","name":"Demo Protection Setup","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-05-16","reference":"Private source","visibility":"private"}],"quantity":1,"quantityContract":{"deductions":0,"derivation":"1 protection setup = 1 ls.","net":1,"purchased":1,"rounding":"No additional rounding.","waste":0},"totalCents":45000,"trade":"Demo & Prep","unit":"ls","unitPriceCents":45000},{"assembly":{"name":"Bathroom Demolition","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":42000,"materialCents":0,"otherCents":0},"componentRates":{"laborCents":525,"materialCents":0,"otherCents":0},"costType":"Labor","id":"demo-tile-wall","name":"Wall Tile Removal","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-05-16","reference":"Private source","visibility":"private"}],"quantity":80,"quantityContract":{"deductions":0,"derivation":"80 wall-tile sf × tile-walls true (1) × 1 difficulty factor = 80 sf.","net":80,"purchased":80,"rounding":"No additional rounding.","waste":0},"totalCents":42000,"trade":"Tile","unit":"sf","unitPriceCents":525},{"assembly":{"name":"Shower / Tub System Installation","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":0,"materialCents":50000,"otherCents":0},"componentRates":{"laborCents":0,"materialCents":25000,"otherCents":0},"costType":"Allowances","id":"fixture-allowance-faucet-shower-tub-system","name":"Shower Trim and Accessories Allowance","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-05-16","reference":"Private source","visibility":"private"}],"quantity":2,"quantityContract":{"deductions":0,"derivation":"1 shower faucet + 1 handheld = 2 ea.","net":2,"purchased":2,"rounding":"No additional rounding.","waste":0},"totalCents":50000,"trade":"Plumbing","unit":"ea","unitPriceCents":25000},{"assembly":{"name":"Vanity Install","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":0,"materialCents":25000,"otherCents":0},"componentRates":{"laborCents":0,"materialCents":25000,"otherCents":0},"costType":"Allowances","id":"fixture-allowance-faucet-vanity-install","name":"Faucet Allowance","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-05-16","reference":"Private source","visibility":"private"}],"quantity":1,"quantityContract":{"deductions":0,"derivation":"1 vanity faucet = 1 ea.","net":1,"purchased":1,"rounding":"No additional rounding.","waste":0},"totalCents":25000,"trade":"Plumbing","unit":"ea","unitPriceCents":25000},{"assembly":{"name":"Vanity Install","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":0,"materialCents":35000,"otherCents":0},"componentRates":{"laborCents":0,"materialCents":35000,"otherCents":0},"costType":"Allowances","id":"fixture-allowance-sink-lavatory","name":"Lavatory Sink Allowance","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-05-16","reference":"Private source","visibility":"private"}],"quantity":1,"quantityContract":{"deductions":0,"derivation":"custom × 1 = 1 ea.","net":1,"purchased":1,"rounding":"No additional rounding.","waste":0},"totalCents":35000,"trade":"Plumbing","unit":"ea","unitPriceCents":35000},{"assembly":{"name":"Toilet Install","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":0,"materialCents":45000,"otherCents":0},"componentRates":{"laborCents":0,"materialCents":45000,"otherCents":0},"costType":"Allowances","id":"fixture-allowance-toilet","name":"Toilet Allowance","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-05-16","reference":"Private source","visibility":"private"}],"quantity":1,"quantityContract":{"deductions":0,"derivation":"1 toilet × 1 standard factor = 1 ea.","net":1,"purchased":1,"rounding":"No additional rounding.","waste":0},"totalCents":45000,"trade":"Plumbing","unit":"ea","unitPriceCents":45000},{"assembly":{"name":"Vanity Install + Toilet Install","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":0,"materialCents":33000,"otherCents":0},"componentRates":{"laborCents":0,"materialCents":16500,"otherCents":0},"costType":"Materials","id":"fixture-set-materials","name":"Fixture Set Materials","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-05-16","reference":"Private source","visibility":"private"}],"quantity":2,"quantityContract":{"deductions":0,"derivation":"1 vanity + 1 toilet = 2 ea.","net":2,"purchased":2,"rounding":"No additional rounding.","waste":0},"totalCents":33000,"trade":"Vanity & Fixtures","unit":"ea","unitPriceCents":16500},{"assembly":{"name":"Shower / Tub System Installation + Vanity Install + Toilet Install","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":114000,"materialCents":0,"otherCents":0},"componentRates":{"laborCents":28500,"materialCents":0,"otherCents":0},"costType":"Labor","id":"fixture-set-per-fixture","name":"Fixture Set Labor","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-05-16","reference":"Private source","visibility":"private"}],"quantity":4,"quantityContract":{"deductions":0,"derivation":"2 shower fixtures + 1 vanity + 1 toilet = 4 ea.","net":4,"purchased":4,"rounding":"No additional rounding.","waste":0},"totalCents":114000,"trade":"Plumbing","unit":"ea","unitPriceCents":28500},{"assembly":{"name":"Vanity Install + Toilet Install + Bathroom Finish Package","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":0,"materialCents":55500,"otherCents":0},"componentRates":{"laborCents":0,"materialCents":18500,"otherCents":0},"costType":"Materials","id":"generic-install-consumables","name":"Generic Install Consumables","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-05-16","reference":"Private source","visibility":"private"}],"quantity":3,"quantityContract":{"deductions":0,"derivation":"1 vanity + 1 toilet + 1 finish package = 3 ls.","net":3,"purchased":3,"rounding":"No additional rounding.","waste":0},"totalCents":55500,"trade":"General","unit":"ls","unitPriceCents":18500},{"assembly":{"name":"Bathroom Finish Package","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":22500,"materialCents":0,"otherCents":0},"componentRates":{"laborCents":22500,"materialCents":0,"otherCents":0},"costType":"Labor","id":"interior-door-install","name":"Interior Door Install","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-05-16","reference":"Private source","visibility":"private"}],"quantity":1,"quantityContract":{"deductions":0,"derivation":"1 door = 1 ea.","net":1,"purchased":1,"rounding":"No additional rounding.","waste":0},"totalCents":22500,"trade":"Carpentry","unit":"ea","unitPriceCents":22500},{"assembly":{"name":"Bathroom Finish Package","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":43750,"materialCents":0,"otherCents":0},"componentRates":{"laborCents":175,"materialCents":0,"otherCents":0},"costType":"Labor","id":"interior-paint-apply-labor","name":"Interior Paint Apply Labor","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-05-16","reference":"Private source","visibility":"private"}],"quantity":250,"quantityContract":{"deductions":0,"derivation":"(200 wall/ceiling sf + 50 floor sf) × 1 = 250 sf.","net":250,"purchased":250,"rounding":"No additional rounding.","waste":0},"totalCents":43750,"trade":"Painting","unit":"sf","unitPriceCents":175},{"assembly":{"name":"Bathroom Finish Package","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":36000,"materialCents":0,"otherCents":0},"componentRates":{"laborCents":18000,"materialCents":0,"otherCents":0},"costType":"Labor","id":"light-fixture-install-labor","name":"Light Fixture Install","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-05-16","reference":"Private source","visibility":"private"}],"quantity":2,"quantityContract":{"deductions":0,"derivation":"2 fixtures = 2 ea.","net":2,"purchased":2,"rounding":"No additional rounding.","waste":0},"totalCents":36000,"trade":"Electrical","unit":"ea","unitPriceCents":18000},{"assembly":{"name":"Bathroom Finish Package","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":35000,"materialCents":0,"otherCents":0},"componentRates":{"laborCents":175,"materialCents":0,"otherCents":0},"costType":"Labor","id":"paint-prep-labor","name":"Paint Prep Labor","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-05-16","reference":"Private source","visibility":"private"}],"quantity":200,"quantityContract":{"deductions":0,"derivation":"200 wall/ceiling paint sf × 1 = 200 sf.","net":200,"purchased":200,"rounding":"No additional rounding.","waste":0},"totalCents":35000,"trade":"Painting","unit":"sf","unitPriceCents":175},{"assembly":{"name":"Partial Bathroom Remodel Composite","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":47500,"materialCents":0,"otherCents":0},"componentRates":{"laborCents":9500,"materialCents":0,"otherCents":0},"costType":"Labor","id":"project-management-labor","name":"Project Management Labor","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-05-16","reference":"Private source","visibility":"private"}],"quantity":5,"quantityContract":{"deductions":0,"derivation":"40 / 8 = 5 hr.","net":5,"purchased":5,"rounding":"No additional rounding.","waste":0},"totalCents":47500,"trade":"Permits & PM","unit":"hr","unitPriceCents":9500},{"assembly":{"name":"Bathroom Tile Installation","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":37500,"materialCents":0,"otherCents":0},"componentRates":{"laborCents":37500,"materialCents":0,"otherCents":0},"costType":"Labor","id":"shower-flood-test-labor","name":"Shower Flood Test Labor","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-05-16","reference":"Private source","visibility":"private"}],"quantity":1,"quantityContract":{"deductions":0,"derivation":"1 flood test = 1 ls.","net":1,"purchased":1,"rounding":"No additional rounding.","waste":0},"totalCents":37500,"trade":"Tile","unit":"ls","unitPriceCents":37500},{"assembly":{"name":"Shower / Tub System Installation","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":38500,"materialCents":0,"otherCents":0},"componentRates":{"laborCents":38500,"materialCents":0,"otherCents":0},"costType":"Labor","id":"shower-tub-valve-set","name":"Shower/Tub Valve Set","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-05-16","reference":"Private source","visibility":"private"}],"quantity":1,"quantityContract":{"deductions":0,"derivation":"1 valve = 1 ea.","net":1,"purchased":1,"rounding":"No additional rounding.","waste":0},"totalCents":38500,"trade":"Plumbing","unit":"ea","unitPriceCents":38500},{"assembly":{"name":"Vanity Install","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":12000,"materialCents":0,"otherCents":0},"componentRates":{"laborCents":2000,"materialCents":0,"otherCents":0},"costType":"Labor","id":"stone-countertop-fabricate-labor","name":"Stone Countertop Fabrication","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-05-16","reference":"Private source","visibility":"private"}],"quantity":6,"quantityContract":{"deductions":0,"derivation":"custom × 6 sf × 1 quartz factor = 6 sf.","net":6,"purchased":6,"rounding":"No additional rounding.","waste":0},"totalCents":12000,"trade":"Vanity & Fixtures","unit":"sf","unitPriceCents":2000},{"assembly":{"name":"Vanity Install","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":12000,"materialCents":0,"otherCents":0},"componentRates":{"laborCents":2000,"materialCents":0,"otherCents":0},"costType":"Labor","id":"stone-countertop-install-labor","name":"Stone Countertop Install","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-05-16","reference":"Private source","visibility":"private"}],"quantity":6,"quantityContract":{"deductions":0,"derivation":"custom × 6 sf × 1 quartz factor = 6 sf.","net":6,"purchased":6,"rounding":"No additional rounding.","waste":0},"totalCents":12000,"trade":"Vanity & Fixtures","unit":"sf","unitPriceCents":2000},{"assembly":{"name":"Vanity Install","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":0,"materialCents":45000,"otherCents":0},"componentRates":{"laborCents":0,"materialCents":7500,"otherCents":0},"costType":"Allowances","id":"stone-countertop-material-allowance","name":"Stone Countertop Material Allowance","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-05-16","reference":"Private source","visibility":"private"}],"quantity":6,"quantityContract":{"deductions":0,"derivation":"custom × 6 sf × 1 quartz factor = 6 sf.","net":6,"purchased":6,"rounding":"No additional rounding.","waste":0},"totalCents":45000,"trade":"Vanity & Fixtures","unit":"sf","unitPriceCents":7500},{"assembly":{"name":"Bathroom Finish Package","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":25500,"materialCents":0,"otherCents":0},"componentRates":{"laborCents":850,"materialCents":0,"otherCents":0},"costType":"Labor","id":"trim-baseboard-casing-install","name":"Baseboard and Casing Install","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-05-16","reference":"Private source","visibility":"private"}],"quantity":30,"quantityContract":{"deductions":0,"derivation":"30 lf × 1 = 30 lf.","net":30,"purchased":30,"rounding":"No additional rounding.","waste":0},"totalCents":25500,"trade":"Carpentry","unit":"lf","unitPriceCents":850},{"assembly":{"name":"Bathroom Finish Package","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":5550,"materialCents":0,"otherCents":0},"componentRates":{"laborCents":185,"materialCents":0,"otherCents":0},"costType":"Labor","id":"trim-paint-apply-labor","name":"Trim Paint Apply Labor","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-05-16","reference":"Private source","visibility":"private"}],"quantity":30,"quantityContract":{"deductions":0,"derivation":"30 lf × 1 = 30 lf.","net":30,"purchased":30,"rounding":"No additional rounding.","waste":0},"totalCents":5550,"trade":"Painting","unit":"lf","unitPriceCents":185},{"assembly":{"name":"Shower / Tub System Installation","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":0,"materialCents":120000,"otherCents":0},"componentRates":{"laborCents":0,"materialCents":120000,"otherCents":0},"costType":"Allowances","id":"tub-unit-allowance","name":"Tub Unit Allowance","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-07-18","reference":"Private source","visibility":"private"}],"quantity":1,"quantityContract":{"deductions":0,"derivation":"1 tub-combo indicator = 1 ea.","net":1,"purchased":1,"rounding":"No additional rounding.","waste":0},"totalCents":120000,"trade":"Plumbing","unit":"ea","unitPriceCents":120000},{"assembly":{"name":"Vanity Install","version":"d9f1db85"},"componentExtendedCosts":{"laborCents":52500,"materialCents":0,"otherCents":0},"componentRates":{"laborCents":42000,"materialCents":0,"otherCents":0},"costType":"Labor","id":"vanity-install-labor","name":"Vanity Install Labor","provenance":[{"class":"internal-researched","evidenceStatus":"baseline evidence","observationDate":"2026-05-16","reference":"Private source","visibility":"private"}],"quantity":1.25,"quantityContract":{"deductions":0,"derivation":"1 vanity × 1 standard factor × (1 + 0 layout change) × 1.25 undermount factor = 1.25 ea.","net":1.25,"purchased":1.25,"rounding":"No additional rounding.","waste":0},"totalCents":52500,"trade":"Carpentry","unit":"ea","unitPriceCents":42000}],"scenario":{"allowanceTreatment":"PROPOSED: stored allowance lines are included as material components at their frozen baseline rates.","assumptions":["Existing floor joists and subfloor are structurally sound with no water damage","All rough plumbing and electrical connections remain in current locations","Wall framing and drywall behind tile are intact with no concealed rot or mold","Electrical circuits have adequate capacity for new fixtures without panel upgrade","Standard 8-foot ceiling height and no concealed structural obstructions","Transcript did not specify a finish tier (basic/standard/premium); assumed standard given no descriptors of high-end or budget materials.","Attic or ceiling cavity access exists within 10 feet of fan location","Electrical circuit capacity exists for fan load without panel upgrade","Exterior wall or soffit is accessible for termination within 10 linear feet of fan","Ceiling framing is standard 16-inch on-center joists with no obstructions"],"baselineConditions":"PROPOSED: typical project scale, complexity, access, and occupied baseline conditions.","dimensions":[{"label":"Room area","unit":"sq ft","value":40},{"label":"Floor tile area","unit":"sq ft","value":28},{"label":"Tub surround tile area","unit":"sq ft","value":65}],"exclusions":["Moving drain or supply line locations (rough plumbing remains as-is)","Electrical circuit additions or panel work (existing circuits reused)","Ventilation fan replacement or ducting changes","Wall removal or layout changes","Subfloor replacement or structural framing repair","Window or door replacement","Trim or baseboard replacement beyond patch and paint","Ceiling drywall repair or texture matching beyond 6-inch perimeter of fan opening","Attic insulation relocation or replacement disturbed during duct routing","Roof shingle removal or flashing work (exterior termination assumes soffit or sidewall location)","Permit requirements vary by jurisdiction and must be confirmed locally.","Lighting work depends on the existing circuit and selected fixtures.","For homes built before 1978, follow applicable lead-safe renovation requirements before disturbing painted surfaces."],"finishLevel":"Same-layout example","geographicBasis":"PROPOSED: Clamp researched baseline rates, reconciled across three AI systems against a stated mid-market scenario; no specific locality and no measured market median","geography":"PROPOSED: no specific locality is selected, and no statistically measured market median is claimed.","inclusions":["Vanity and countertop replacement","Toilet replacement with wax ring and supply line","Faucet and drain assembly replacement","Mirror and lighting fixture replacement","Tile removal and re-tiling (when replaces-tile = true)","Shower or tub system replacement in existing opening (when replaces-shower-tub = true)","Interior painting of walls and ceiling","Towel bar and accessory mounting","Removal of existing fan housing and disposal","New fan housing installation in ceiling cavity"],"kind":"5×8 Bathroom Remodel","scope":["Same-layout bathroom remodel","60×30 tub replaced in place","65 square feet of tiled tub surround to ceiling","New vanity with countertop and faucet","New toilet","Exhaust fan replacement","Two light fixtures","Wall and ceiling paint","28 square feet of porcelain floor tile in the open floor area","Vanity and countertop replacement","Toilet replacement with wax ring and supply line","Faucet and drain assembly replacement","Mirror and lighting fixture replacement","Tile removal and re-tiling (when replaces-tile = true)","Shower or tub system replacement in existing opening (when replaces-shower-tub = true)","Interior painting of walls and ceiling","Towel bar and accessory mounting","Removal of existing fan housing and disposal","New fan housing installation in ceiling cavity"]},"schemaVersion":"1.0","tradeSubtotals":{"Carpentry":124500,"Demo & Prep":240150,"Drywall":50875,"Electrical":165300,"General":55500,"HVAC":21500,"Insulation":15000,"Painting":84300,"Permits & PM":47500,"Plumbing":427500,"Tile":605063,"Vanity & Fixtures":149550},"version":"v1"}